Particulars ( cr) |
Dec '12 |
Dec '11 |
Dec '10 |
Dec '09 |
| Net Sales/Income From Operations |
200.48 |
238.16 |
296.07 |
237.17 |
| Other Income |
0.13 |
11.04 |
0.99 |
0.08 |
| Total Income |
200.61 |
249.20 |
297.06 |
237.25 |
| Total Expenditure |
186.81 |
227.10 |
266.17 |
210.79 |
| Operating Profit |
13.80 |
22.10 |
30.89 |
26.46 |
| Interest |
9.56 |
7.62 |
4.26 |
4.10 |
| Gross Profit |
4.24 |
14.48 |
26.63 |
22.36 |
| Depreciation |
2.83 |
3.00 |
2.76 |
1.03 |
| PBT |
1.41 |
11.48 |
23.87 |
21.33 |
| Tax |
0.40 |
1.44 |
2.91 |
5.35 |
| Net Profit/(Loss) |
0.95 |
9.87 |
20.20 |
14.22 |
| Minority Interest After NP |
- |
- |
- |
- |
| Net Profit after Minority Interest |
- |
- |
- |
- |
| Exceptional Items |
-0.75 |
0.00 |
0.36 |
0.00 |
| Profit After Exceptional Items |
1.70 |
9.87 |
19.84 |
14.22 |
| Equity Share Capital |
30.00 |
30.00 |
20.54 |
13.63 |
| Reserves Excluding Revaluation Reserves |
491.56 |
493.61 |
206.47 |
0.00 |
| EPS |
| Basic EPS |
0.02 |
0.33 |
0.98 |
10.44 |
| Public Share Holding |
| No Of Shares (Crores) |
25.82 |
22.06 |
11.6 |
0.47 |
| Share Holding (%) |
86.38 |
73.53 |
56.48 |
34.39 |
| Promoters and Promoter Group Shareholding |
| a) Pledged/Encumbered |
| - Number of Shares (Crores) |
3.19 |
6.26 |
2.05 |
0 |
| - Per. of Shares (as a % of the total sh. of prom. and promoter group) |
76.41 |
78.79 |
22.97 |
0.00 |
| - Per. of Shares (as a % of the total Share Cap. of the company) |
13.63 |
20.85 |
9.99 |
0.00 |
| b) Non-encumbered |
| - Number of Shares (Crores) |
0.98 |
1.68 |
6.89 |
0.89 |
| - Per. of shares (as a % of the total sh. of prom. and promoter group) |
23.59 |
21.21 |
77.03 |
100.00 |
| - Per. of shares (as a % of the total Share Cap. of the company) |
3.28 |
5.62 |
33.53 |
65.61 |
|
Note :
|
PBT include deferred tax and fringe benefit tax Net profit figures include extra-ordinary items income/expenditure. |
