Particulars ( cr) |
Dec '12 |
Dec '11 |
Dec '10 |
Dec '09 |
Dec '08 |
Net Sales/Income From Operations |
23.66 |
27.73 |
82.58 |
168.43 |
174.78 |
Other Income |
8.79 |
0.84 |
3.39 |
0.67 |
0.98 |
Total Income |
32.45 |
28.57 |
85.97 |
169.10 |
175.76 |
Total Expenditure |
31.94 |
59.93 |
101.88 |
112.85 |
116.15 |
Operating Profit |
0.51 |
-31.36 |
-15.91 |
56.25 |
59.61 |
Interest |
34.63 |
13.65 |
20.87 |
14.51 |
6.76 |
Gross Profit |
-34.12 |
-45.01 |
-36.78 |
41.74 |
52.85 |
Depreciation |
19.08 |
19.50 |
19.78 |
16.00 |
13.95 |
PBT |
-53.20 |
-64.51 |
-56.56 |
25.74 |
38.90 |
Tax |
0.00 |
0.00 |
0.00 |
5.26 |
9.49 |
Net Profit/(Loss) |
-45.04 |
-42.98 |
-39.54 |
17.34 |
27.07 |
Minority Interest After NP |
- |
- |
- |
- |
- |
Net Profit after Minority Interest |
- |
- |
- |
- |
- |
Exceptional Items |
-0.07 |
-16.34 |
0.00 |
0.00 |
0.00 |
Profit After Exceptional Items |
-44.97 |
-26.64 |
-39.54 |
17.34 |
27.07 |
Equity Share Capital |
12.70 |
12.70 |
12.70 |
12.70 |
12.62 |
Reserves Excluding Revaluation Reserves |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
EPS |
Basic EPS |
-35.46 |
-36.32 |
0.00 |
13.69 |
21.72 |
Public Share Holding |
No Of Shares (Crores) |
0.93 |
0.93 |
0.93 |
0.91 |
0.9 |
Share Holding (%) |
73.16 |
73.16 |
73.16 |
71.58 |
71.40 |
Promoters and Promoter Group Shareholding |
a) Pledged/Encumbered |
- Number of Shares (Crores) |
0.33 |
0.04 |
0.04 |
0.04 |
0 |
- Per. of Shares (as a % of the total sh. of prom. and promoter group) |
96.65 |
11.73 |
11.73 |
11.08 |
0.00 |
- Per. of Shares (as a % of the total Share Cap. of the company) |
25.94 |
3.15 |
3.15 |
3.15 |
0.00 |
b) Non-encumbered |
- Number of Shares (Crores) |
0.01 |
0.3 |
0.3 |
0.32 |
0 |
- Per. of shares (as a % of the total sh. of prom. and promoter group) |
3.35 |
88.27 |
88.27 |
88.92 |
0.00 |
- Per. of shares (as a % of the total Share Cap. of the company) |
0.90 |
23.69 |
23.69 |
25.27 |
0.00 |
Note :
|
PBT include deferred tax and fringe benefit tax Net profit figures include extra-ordinary items income/expenditure. |