Particulars ( cr) |
Dec '04 |
Dec '03 |
Dec '02 |
Dec '01 |
Dec '00 |
Net Sales/Income From Operations |
94.84 |
89.35 |
74.46 |
54.70 |
50.91 |
Other Income |
0.98 |
0.17 |
0.49 |
0.70 |
0.88 |
Total Income |
95.82 |
89.52 |
74.95 |
55.40 |
51.79 |
Total Expenditure |
87.23 |
81.52 |
66.64 |
49.76 |
45.40 |
Operating Profit |
8.59 |
8.00 |
8.31 |
5.64 |
6.39 |
Interest |
2.47 |
1.88 |
2.89 |
2.35 |
3.10 |
Gross Profit |
6.12 |
6.12 |
5.42 |
3.29 |
3.29 |
Depreciation |
2.91 |
2.98 |
2.80 |
2.43 |
2.52 |
PBT |
3.21 |
3.14 |
2.62 |
0.86 |
0.77 |
Tax |
0.70 |
0.65 |
0.60 |
0.09 |
0.06 |
Net Profit/(Loss) |
2.18 |
1.89 |
1.42 |
0.77 |
0.71 |
Minority Interest After NP |
- |
- |
- |
- |
- |
Net Profit after Minority Interest |
- |
- |
- |
- |
- |
Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Profit After Exceptional Items |
2.18 |
1.89 |
1.42 |
0.77 |
0.71 |
Equity Share Capital |
13.45 |
13.74 |
13.74 |
13.74 |
13.74 |
Reserves Excluding Revaluation Reserves |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
EPS |
Basic EPS |
0.00 |
1.32 |
0.99 |
0.54 |
0.50 |
Public Share Holding |
No Of Shares (Crores) |
0 |
0 |
0 |
0 |
0 |
Share Holding (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Promoters and Promoter Group Shareholding |
a) Pledged/Encumbered |
- Number of Shares (Crores) |
0 |
0 |
0 |
0 |
0 |
- Per. of Shares (as a % of the total sh. of prom. and promoter group) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- Per. of Shares (as a % of the total Share Cap. of the company) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
b) Non-encumbered |
- Number of Shares (Crores) |
0 |
0 |
0 |
0 |
0 |
- Per. of shares (as a % of the total sh. of prom. and promoter group) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- Per. of shares (as a % of the total Share Cap. of the company) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Note :
|
PBT include deferred tax and fringe benefit tax Net profit figures include extra-ordinary items income/expenditure. |