Particulars ( cr) |
Dec '05 |
Sep '05 |
Dec '04 |
Sep '04 |
Dec '03 |
Net Sales/Income From Operations |
101.42 |
77.38 |
52.73 |
48.73 |
41.04 |
Other Income |
0.16 |
0.07 |
0.06 |
0.05 |
0.06 |
Total Income |
101.58 |
77.45 |
52.79 |
48.78 |
41.10 |
Total Expenditure |
87.27 |
63.89 |
44.49 |
41.19 |
33.74 |
Operating Profit |
14.31 |
13.56 |
8.30 |
7.59 |
7.36 |
Interest |
2.03 |
2.61 |
1.00 |
0.94 |
0.95 |
Gross Profit |
12.28 |
10.95 |
7.30 |
6.65 |
6.41 |
Depreciation |
1.28 |
1.42 |
1.06 |
0.83 |
0.67 |
PBT |
11.00 |
9.53 |
6.24 |
5.82 |
5.74 |
Tax |
0.94 |
1.36 |
0.50 |
0.41 |
0.30 |
Net Profit/(Loss) |
10.06 |
8.17 |
5.74 |
5.41 |
5.44 |
Minority Interest After NP |
- |
- |
- |
- |
- |
Net Profit after Minority Interest |
- |
- |
- |
- |
- |
Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Profit After Exceptional Items |
10.06 |
8.17 |
5.74 |
5.41 |
5.44 |
Equity Share Capital |
7.00 |
7.00 |
7.00 |
7.00 |
7.00 |
Reserves Excluding Revaluation Reserves |
28.92 |
0.00 |
18.86 |
0.00 |
13.11 |
EPS |
Basic EPS |
14.37 |
0.00 |
8.20 |
0.00 |
7.77 |
Public Share Holding |
No Of Shares (Crores) |
0.33 |
0 |
0.34 |
0 |
0 |
Share Holding (%) |
47.10 |
0.00 |
49.02 |
0.00 |
0.00 |
Promoters and Promoter Group Shareholding |
a) Pledged/Encumbered |
- Number of Shares (Crores) |
0 |
0 |
0 |
0 |
0 |
- Per. of Shares (as a % of the total sh. of prom. and promoter group) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- Per. of Shares (as a % of the total Share Cap. of the company) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
b) Non-encumbered |
- Number of Shares (Crores) |
0 |
0 |
0 |
0 |
0 |
- Per. of shares (as a % of the total sh. of prom. and promoter group) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- Per. of shares (as a % of the total Share Cap. of the company) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Note :
|
PBT include deferred tax and fringe benefit tax Net profit figures include extra-ordinary items income/expenditure. |