Particulars ( cr) |
Dec '14 |
Dec '13 |
Dec '12 |
Dec '11 |
Dec '10 |
Net Sales/Income From Operations |
0.77 |
29.49 |
58.32 |
60.55 |
54.83 |
Other Income |
0.09 |
1.10 |
0.39 |
0.04 |
0.01 |
Total Income |
0.86 |
30.59 |
58.71 |
60.59 |
54.84 |
Total Expenditure |
4.29 |
36.87 |
50.77 |
52.49 |
49.35 |
Operating Profit |
-3.44 |
-6.28 |
7.94 |
8.10 |
5.49 |
Interest |
2.53 |
4.30 |
4.19 |
2.14 |
2.31 |
Gross Profit |
-5.96 |
-10.58 |
3.75 |
5.96 |
3.18 |
Depreciation |
0.46 |
0.68 |
0.55 |
0.45 |
0.50 |
PBT |
-6.42 |
-11.26 |
3.20 |
5.51 |
2.68 |
Tax |
0.00 |
0.00 |
0.96 |
1.18 |
0.63 |
Net Profit/(Loss) |
-6.42 |
-11.26 |
2.24 |
4.33 |
2.05 |
Minority Interest After NP |
- |
- |
- |
- |
- |
Net Profit after Minority Interest |
- |
- |
- |
- |
- |
Exceptional Items |
0.00 |
0.00 |
-0.07 |
-0.22 |
-0.01 |
Profit After Exceptional Items |
-6.42 |
-11.26 |
2.31 |
4.55 |
2.06 |
Equity Share Capital |
15.98 |
14.76 |
14.76 |
14.76 |
11.07 |
Reserves Excluding Revaluation Reserves |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
EPS |
Basic EPS |
-4.09 |
-7.63 |
1.52 |
2.93 |
2.08 |
Public Share Holding |
No Of Shares (Crores) |
1.43 |
1.01 |
0.82 |
0.77 |
0.41 |
Share Holding (%) |
97.07 |
68.40 |
55.84 |
52.39 |
36.75 |
Promoters and Promoter Group Shareholding |
a) Pledged/Encumbered |
- Number of Shares (Crores) |
0 |
0 |
0 |
0 |
0 |
- Per. of Shares (as a % of the total sh. of prom. and promoter group) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- Per. of Shares (as a % of the total Share Cap. of the company) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
b) Non-encumbered |
- Number of Shares (Crores) |
0.04 |
0.47 |
0.65 |
0.7 |
0.7 |
- Per. of shares (as a % of the total sh. of prom. and promoter group) |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
- Per. of shares (as a % of the total Share Cap. of the company) |
2.93 |
31.60 |
44.16 |
47.61 |
63.25 |
Note :
|
PBT include deferred tax and fringe benefit tax Net profit figures include extra-ordinary items income/expenditure. |