Those at Macquarie, however, differ and have set the 12-month price target for the stock at Rs 700 – down around 26 per cent from the current levels and maintain an underperform rating on the counter.
A large part of the dent in Paytm's Q3-FY22 profit, according to Macquarie, was on account of the large ESOP grants by the company ahead of its IPO, which they believe will be a recurring cost to the company to the tune of Rs 1,600 crore.
“PayTM had issued around 28 million ESOPs just before its IPO. These ESOP grants are deep in-the-money (exercise price of Rs 9 vs IPO price of Rs 2,150). Hence, ESOP costs are elevated for PayTM, and this will be a recurring annual expense of around Rs 1600 crore going forward. Interestingly, around 76 per cent of the ESOPs granted before IPO were to the founder-CEO, Vijay Shekhar Sharma. Elevated ESOP expenses were not factored into our estimates previously. We increase our FY22-26E loss estimates by 39-101 per cent to factor in high recurring ESOP costs,” wrote Suresh Ganapathy, associate director at Macquarie in a co-authored note with Param Subramanian.